Tax-Efficient Profit Extraction Using Salary and Dividends in the UK

Overview

Company: XYZ Ltd.
Owner: Sarah, the sole director and 100% shareholder.
Annual Profit: £120,000 (before any salary or dividends are paid).
Current Personal Allowance (2023/24): £12,570.

National Insurance Contributions (NICs) Thresholds:

  • Primary Threshold: £12,570 (Employee NICs start above this).
  • Secondary Threshold: £9,100 (Employer NICs start above this).
  • NIC Rates: Employee NICs at 12% up to £50,270, 2% thereafter; Employer NICs at 13.8%.

Objective: Sarah aims to extract profits in the most tax-efficient manner, considering both salary and dividends.

Strategy

Sarah decides to adopt a mixed approach, using both a salary and dividends to extract profits efficiently. The key considerations are:

Salary:

Set at a level that is just above the NIC secondary threshold, ensuring that it qualifies as a business expense and reduces the corporation tax liability while minimizing NICs.

Dividends:

Take dividends from the remaining profits after paying the salary, ensuring Sarah maximizes her personal allowance and uses the lower dividend tax rates.

Step 1: Determine Salary

Sarah decides to pay herself a salary of £12,570, which matches her personal allowance. This approach means:

Corporation Tax Impact:

  • The salary is a deductible expense, so it reduces the company’s taxable profit.
  • Taxable Profit = £120,000 – £12,570 = £107,430

Employer NICs:

  • Since the salary is above the secondary threshold (£9,100), employer NICs are payable on the amount above this threshold.
  • NICs Payable = (£12,570 – £9,100) * 13.8% = £479.46.

Employee NICs:

  • As the salary is equal to the primary threshold, no employee NICs are due.

Step 2: Calculate Corporation Tax

The corporation tax rate is 19%. After deducting Sarah’s salary and employer NICs, the company’s taxable profit is:

  • Taxable Profit: £107,430 – £479.46 = £106,950.54
  • Corporation Tax: £106,950.54 * 19% = £20,320.60

Step 3: Determine Available Dividends

After paying corporation tax, the remaining profit can be distributed as dividends:

  • Post-Tax Profit: £106,950.54 – £20,320.60 = £86,629.94

Step 4: Dividend Tax Calculation

Sarah can take dividends up to the available post-tax profit. Dividend tax rates for 2023/24 are:

  • 0% on the first £1,000 (dividend allowance).
  • 75% within the basic rate band (up to £50,270 after salary).
  • 75% within the higher rate band (above £50,270).

Basic Rate Dividend Tax:

  • Sarah’s taxable income after salary is £86,629.94 – £12,570 = £74,059.94.
  • First £1,000 is tax-free (dividend allowance).
  • £37,700 (basic rate band) * 8.75% = £3,298.75.

Higher Rate Dividend Tax:

  • Remaining dividends: £74,059.94 – £37,700 – £1,000 = £35,359.94.
  • £35,359.94 * 33.75% = £11,928.98.

Total Dividend Tax: £3,298.75 + £11,928.98 = £15,227.73.

Step 5: Calculate Sarah’s Total Net Income

  • Net Salary: £12,570 (no income tax or NICs due).
  • Net Dividends: £86,629.94 – £15,227.73 = £71,402.21.
  • Total Net Income: £12,570 (salary) + £71,402.21 (dividends) = £83,972.21.

Step 6: Total Tax and NICs Liability

  • Corporation Tax: £20,320.60.
  • Employer NICs: £479.46.
  • Dividend Tax: £15,227.73.
  • Total Tax and NICs: £36,027.79

Comparison and Analysis

Efficiency of Profit Extraction:

  • By setting the salary at the personal allowance threshold, Sarah avoids paying income tax and employee NICs on her salary.
  • Dividends are taxed at a lower rate compared to salary, and there are no NICs on dividends, making this method more tax efficient.

Total Tax Paid:

  • The combination of salary and dividends reduces the overall tax burden compared to taking the entire amount as salary, where higher NICs and income tax rates would apply.

Key Considerations:

  • This strategy takes full advantage of the personal allowance, NIC thresholds, and dividend tax rates.
  • It also ensures that the company can still pay tax-deductible expenses while minimizing the total tax liability.

Conclusion

Using a mixed strategy of a minimal salary and maximizing dividends is generally the most tax-efficient method for profit extraction for owner-directors in the UK. This approach allows Sarah to extract £83,972.21 from the company while minimizing her total tax and NICs liability to £36,027.79. This strategy balances the benefits of reducing corporation tax while taking advantage of the lower tax rates on dividends.